Financial Year Ended 30 June 2017 2016 2015 2014 2013
No. of Months 12 12 12 12 12
Actual / Restated Actual
Unaudited
Actual
Audited
Actual
Audited
Actual
Audited
Actual
Audited
 
KEY FINANCIAL
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue 223,200 301,034 398,740 281,945 164,578
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) 44,147 60,759 70,821 58,007 33,230
Profit Before Taxation (PBT) 21,407 37,921 48,118 43,807 20,924
Profit After Taxation (PAT) 11,200 24,398 34,247 32,514 16,102
Profit Attributable to Owners of the Parent 9,875 25,681 33,921 30,692 15,804
 
STATEMENT OF FINANCIAL POSTITION (RM'000)
Share Capital 206,250 206,250 206,250 206,250 206,250
Shareholders' Equity 460,810 449,637 424,990 393,153 360,985
Total Assets 1,173,249 1,145,456 1,081,222 893,259 782,862
Net Assets 460,810 449,637 424,990 393,153 360,985
Cash and Bank Balances 20,829 21,944 28,099 21,884 22,454
 
RATIO ANALYSIS
PER SHARE DATA (sen)
Basic Earning Per Share * 2.47 6.41 8.47 7.67 3.95
Net Assets Per Share * 1.12 1.09 1.03 0.95 0.88
 
PROFITABILITY MARGINS (%)
EBITDA Margin 19.78 20.18 17.76 20.57 20.19
PBT MarginĀ  9.59 12.60 12.07 15.54 12.71
PAT MarginĀ  5.03 8.10 8.59 11.53 9.78
 
SHAREHOLDERS' RETURNS (%)
Return On Shareholders' Equity 2.21 5.87 8.23 7.99 4.46
Return on Total Assets 0.96 2.13 3.17 3.64 2.06
 
VALUATION (RM'000)
Market Capitalisation 185,625 187,688 210,375 206,250 149,531

Note:

* Adjusted for share split that occurred on 7 January 2016